|
Generic photo to protect the privacy of residents
EASTERN ONTARIO PURPOSE BUILT 36 BED CARE HOME Fully Government subsidized 10% CAP RATE Approved exspansion possibility |
| PROROMA | |
| REVENUE | $717,148 |
| EXPENSES | |
| Accounting | $1,695 |
| Activity & Entertainment | $2,634 |
| Bank Charges & Interest | $149 |
| Cable/Internet | $6,799 |
| Deluxe Payroll | $788 |
| Elevator Expenses | $250 |
| Equipment (over $500) | $8,000 |
| Food & Supplies | $54,313 |
| Garbage Disposal | $2,563 |
| House Insurance | $9,440 |
| Machine Rental | $1,695 |
| Office Expenses | $5,000 |
| Property Tax | $15,689 |
| Registration | $354 |
| Repair and Maintenance | $18,023 |
| Salary | $236,164 |
| Security Alarm | $1,774 |
| Sub Labour | $720 |
| Telephone | $394 |
| Utilities | $24,046 |
| Vehicle Expenses | $5,000 |
| WSIB | $2,839 |
| TOTAL EXPENSES | $398,328 |
| NOI | $318,820 |
| **NOTE: Information provided by Seller. | |
| Buyer must verify all information. | |
